Skip to main content

Panhandle Oil and Gas Inc. Reports Fiscal Second Quarter, Six Months 2014 Results and Mid-Year Reserve Update

Panhandle Oil and Gas Inc. Reports Fiscal Second Quarter, Six Months 2014 Results and Mid-Year Reserve Update

OKLAHOMA CITY – May 8, 2014 – PANHANDLE OIL AND GAS INC. (NYSE:PHX) today reported financial and operating results for the Company’s fiscal second quarter and six months ended March 31, 2014.

HIGHLIGHTS FOR THE PERIODS ENDED MARCH 31, 2014

  • Recorded fiscal second quarter 2014 net income of $5,654,573, $0.68 per diluted share, as compared to $1,022,487, $0.12 per diluted share, for the 2013 quarter.
  • Recorded six month 2014 net income of $10,580,891, $1.27 per diluted share, compared to net income of $3,170,785, $0.38 per diluted share, for the 2013 six months.
  • Generated cash from operating activities of $21,733,352 for the 2014 six-month period, well in excess of $17,606,988 of capital expenditures for drilling and equipping wells.
  • Reported 2014 second-quarter and six-month production of 3,496,222 Mcfe and 7,005,492 Mcfe, respectively, which were increases of 8% and 12%, respectively, over the same periods of fiscal 2013.
  • Continued to record increased oil production, 26% and 51% for the quarter and six months, respectively, as compared to the same 2013 periods.
  • Continued to record increased natural gas liquids (NGL) production, 105% and 59% for the quarter and six months, respectively, as compared to the same 2013 periods.
  • Increased proved reserves 4.7% to 159.0 Bcfe at March 31, 2014, from 151.8 Bcfe at Sept. 30, 2013.

FISCAL SECOND QUARTER 2014 RESULTS

For the 2014 fiscal second quarter, the Company recorded net income of $5,654,573, or $0.68 per diluted share.  This compared to net income of $1,022,487, or $0.12 per diluted share, for the 2013 second quarter.  Net cash provided by operating activities increased 19% to $9,847,005 for the 2014 second quarter versus the 2013 fiscal second quarter.  Capital expenditures for the 2014 fiscal quarter totaled $7,714,726 and continue to be principally directed toward oil and NGL rich plays in western and south central Oklahoma and the Texas Panhandle.  The 2014 quarter included a $1.6 million loss on derivative contracts as compared to a $1.8 million loss for the 2013 period.  The Company principally uses derivative contracts of less than one year duration to provide protection against significant declines in cash flows from fluctuations in the price of natural gas and, to a lesser extent, oil.  The Company typically will hedge around 50% - 60% of its expected production volumes.

Total revenues for the 2014 second quarter were $19,752,045, a 57% increase from $12,581,986 for the 2013 quarter.  Oil, NGL and natural gas sales increased $7,007,457 or 50% in the 2014 quarter, compared to the 2013 quarter, as a result of an 8% increase in Mcfe production and a 39% increase in the average per Mcfe sales price.  The average sales price per Mcfe of production during the 2014 second quarter was $6.04, compared to $4.34 for the 2013 second quarter.  Increases in the sales price of natural gas and higher sales volumes of high-value oil and NGL combined to improve the sales price per Mcfe.

Oil production increased 26% in the 2014 quarter to 66,239 barrels versus 52,567 barrels in the 2013 quarter, while gas production of 2,788,768 Mcf for the 2014 quarter was basically flat compared to the 2013 quarter.  In addition, 51,670 barrels of NGL were sold in the 2014 quarter as compared to 25,190 barrels in the 2013 quarter.

SIX MONTHS 2014 RESULTS

For the 2014 six months, the Company recorded net income of $10,580,891, or $1.27 per diluted share.  This compared to net income of $3,170,785, or $0.38 per diluted share, for the 2013 six months.  Net cash provided by operating activities increased 41% year over year to $21,733,352 for the 2014 six months versus the 2013 six months.  Again, cash flow from operations fully funded costs to drill and equip wells for the six months.  Capital expenditures for the 2014 six months totaled $19,213,443, which included $17,606,988 for drilling and equipping wells and acquisitions of $1,606,455.  The 2014 six months included a $2.1 million loss on derivative contracts as compared to a $0.9 million loss for the 2013 period.

Total revenues for the 2014 six months were $38,148,801, a 43% increase from $26,762,421 for the 2013 six months.  Oil, NGL and natural gas sales increased $12,721,585 or 47% in the 2014 six months, compared to the 2013 six months, as a result of a 12% increase in Mcfe production and a 32% increase in the average per Mcfe sales price.  The average sales price per Mcfe of production during the 2014 six months was $5.65, compared to $4.29 for the 2013 six months.

Oil production increased 51% in the 2014 six months to 149,652 barrels from 99,223 barrels in the 2013 six months while gas production increased 251,466 Mcf, or 5%, compared to the 2014 six months.  In addition, 88,810 barrels of NGL were sold in the 2014 six months which was a 59% increase compared to 2013 NGL volumes.  Drilling expenditures over the last 18 months targeting the oil and NGL rich plays are responsible for the increased oil and NGL volumes.

RESERVES UPDATE

March 31, 2014, mid-year proved reserves were 159.0 Bcfe, as calculated by the Company’s consulting petroleum engineering firm, DeGolyer and MacNaughton.  This was an increase of 4.7%, compared to the 151.8 Bcfe of proved reserves at Sept. 30, 2013.  SEC prices used for the March 31, 2014, report averaged $3.72 per Mcf for natural gas, $94.95 per barrel for oil and $27.99 per barrel for NGL compared to $3.33 per Mcf for natural gas, $89.06 per barrel for oil and $27.28 per barrel for NGL for the Sept. 30, 2013, report.  The above prices reflect net at the wellhead prices.  Total proved developed reserves increased 7.4% to 100.0 Bcfe as compared to Sept. 30, 2013, reserve volumes.

MANAGEMENT COMMENTS

Michael C. Coffman, President and CEO, said:2014 continues to be an excellent financial and operational year.  The winter of 2013-2014 was a game changer for 2014 natural gas prices.  For our second quarter ended March 31, 2014, the average natural gas sales price was $4.74 as compared to $3.19 for the 2013 second quarter.  The gas price increases and our increased oil and NGL sales volumes resulted in a net income for the quarter of $5,654,573 and a six-month net income of $10,580,891.”

Coffman continued: “Current expectations are that natural gas prices will continue to be elevated this summer as storage levels are extremely low and will need to be refilled prior to the winter heating season.  These expected prices should continue to have a positive impact on our earnings for 2014.  The Company remains in a very strong financial position that allows us to be ready to take advantage of drilling or acquisition opportunities that will add to our asset base and are expected to deliver additional value for our shareholders.

OPERATIONS UPDATE

Paul Blanchard, Senior Vice President and COO, said: “During the last few years of relatively low natural gas prices, Panhandle pursued a contrarian strategy of growing its natural gas production through producing property acquisitions and participation in low cost drilling in the core of the Fayetteville Shale. At the same time, we have grown profitable oil and NGL production through selected drilling participation in high-quality oil and NGL rich projects on Company owned mineral holdings principally in western and south central Oklahoma and the Texas Panhandle. Through this growth period, the Company’s cost structure per Mcfe of production decreased materially and all capital investments were entirely funded through internally generated cash flow. With the rebound in natural gas prices experienced this quarter, we are enjoying the benefits of these efforts in the form of much higher cash flow and net income.”

FINANCIAL HIGHLIGHTS

Statements of Operations

 

Three Months Ended March 31,

 

Six Months Ended March 31,

 

2014

 

2013

 

2014

 

2013

Revenues:

(unaudited)

 

(unaudited)

Oil, NGL and natural gas sales

$

 21,108,301 

 

$

 14,100,844 

 

$

 39,581,383 

 

$

 26,859,798 

Lease bonuses and rentals

 

 19,717 

 

 

 140,941 

 

 

 215,946 

 

 

 515,333 

Gains (losses) on derivative contracts

 

 (1,587,029)

 

 

 (1,811,359)

 

 

 (2,083,930)

 

 

 (918,666)

Income from partnerships

 

 211,056 

 

 

 151,560 

 

 

 435,402 

 

 

 305,956 

 

 

 19,752,045 

 

 

 12,581,986 

 

 

 38,148,801 

 

 

 26,762,421 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Lease operating expenses

 

 3,653,000 

 

 

 2,638,342 

 

 

 6,968,397 

 

 

 5,934,904 

Production taxes

 

 706,033 

 

 

 412,886 

 

 

 1,277,597 

 

 

 716,439 

Exploration costs

 

 24,429 

 

 

 15,412 

 

 

 63,184 

 

 

 35,179 

Depreciation, depletion and amortization

 

 4,939,834 

 

 

 6,258,623 

 

 

 10,247,853 

 

 

 11,897,643 

Provision for impairment

 

 227,152 

 

 

 63,476 

 

 

 430,143 

 

 

 218,441 

Loss (gain) on asset sales, interest and other

 

 104,644 

 

 

 (211,896)

 

 

 27,189 

 

 

 (168,710)

General and administrative

 

 1,651,380 

 

 

 1,643,656 

 

 

 3,524,547 

 

 

 3,541,740 

 

 

 11,306,472 

 

 

 10,820,499 

 

 

 22,538,910 

 

 

 22,175,636 

Income before provision for income taxes

 

 8,445,573 

 

 

 1,761,487 

 

 

 15,609,891 

 

 

 4,586,785 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 2,791,000 

 

 

 739,000 

 

 

 5,029,000 

 

 

 1,416,000 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

 5,654,573 

 

$

 1,022,487 

 

$

 10,580,891 

 

$

 3,170,785 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share

$

 0.68 

 

$

 0.12 

 

$

 1.27 

 

$

 0.38 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Common shares

 

 8,236,672 

 

 

 8,254,226 

 

 

 8,234,261 

 

 

 8,252,145 

Unissued, directors' deferred compensation shares

 

 126,051 

 

 

 113,258 

 

 

 125,712 

 

 

 113,045 

 

 

 8,362,723 

 

 

 8,367,484 

 

 

 8,359,973 

 

 

 8,365,190 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share of

 

 

 

 

 

 

 

 

 

 

 

common stock and paid in period

$

 0.08 

 

$

 0.07 

 

$

 0.16 

 

$

 0.14 

Balance Sheets

 

March 31, 2014

 

Sept. 30, 2013

Assets

(unaudited)

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

 1,816,400

 

$

 2,867,171

Oil, NGL and natural gas sales receivables

 

 17,105,718

 

 

 13,720,761

Refundable production taxes

 

 666,180

 

 

 662,051

Derivative contracts

 

 -

 

 

 425,198

Other

 

 185,725

 

 

 129,998

Total current assets

 

 19,774,023

 

 

 17,805,179

 

 

 

 

 

 

Properties and equipment, at cost, based on

 

 

 

 

 

   successful efforts accounting:

 

 

 

 

 

Producing oil and natural gas properties

 

 317,646,446

 

 

 304,889,145

Non-producing oil and natural gas properties

 

 9,151,030

 

 

 8,932,905

Furniture and fixtures

 

 743,493

 

 

 737,368

 

 

 327,540,969

 

 

 314,559,418

Less accumulated depreciation, depletion and amortization

 

 (193,194,710)

 

 

 (186,641,291)

Net properties and equipment

 

 134,346,259

 

 

 127,918,127

 

 

 

 

 

 

Investments

 

 1,664,914

 

 

 1,574,642

Refundable production taxes

 

 272,305

 

 

 540,482

Total assets

$

 156,057,501

 

$

 147,838,430

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

 6,532,367

 

$

 8,409,634

Derivative contracts

 

 1,292,329

 

 

 -

Deferred income taxes

 

 43,100

 

 

 127,100

Income taxes payable

 

 865,882

 

 

 751,992

Accrued liabilities and other

 

 768,795

 

 

 1,011,865

Total current liabilities

 

 9,502,473

 

 

 10,300,591

 

 

 

 

 

 

Long-term debt

 

 6,000,000

 

 

 8,262,256

Deferred income taxes

 

 32,763,907

 

 

 31,226,907

Asset retirement obligations

 

 2,539,172

 

 

 2,393,190

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

Class A voting common stock, $.0166 par value;

 

 

 

 

 

24,000,000 shares authorized, 8,431,502 issued at March 31, 2014, and Sept. 30, 2013

 

 140,524

 

 

 140,524

Capital in excess of par value

 

 2,590,501

 

 

 2,587,838

Deferred directors' compensation

 

 2,946,032

 

 

 2,756,526

Retained earnings

 

 105,705,125

 

 

 96,454,449

 

 

 111,382,182

 

 

 101,939,337

Less treasury stock, at cost; 194,830 shares at March 31,

 

 

 

 

 

2014, and 200,248 shares at Sept. 30, 2013

 

 (6,130,233)

 

 

 (6,283,851)

Total stockholders' equity

 

 105,251,949

 

 

 95,655,486

Total liabilities and stockholders' equity

$

 156,057,501

 

$

 147,838,430

Condensed Statements of Cash Flows

 

March 31, 2014

 

Sept. 30, 2013

Assets

(unaudited)

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

 1,816,400

 

$

 2,867,171

Oil, NGL and natural gas sales receivables

 

 17,105,718

 

 

 13,720,761

Refundable production taxes

 

 666,180

 

 

 662,051

Derivative contracts

 

 -

 

 

 425,198

Other

 

 185,725

 

 

 129,998

Total current assets

 

 19,774,023

 

 

 17,805,179

 

 

 

 

 

 

Properties and equipment, at cost, based on

 

 

 

 

 

   successful efforts accounting:

 

 

 

 

 

Producing oil and natural gas properties

 

 317,646,446

 

 

 304,889,145

Non-producing oil and natural gas properties

 

 9,151,030

 

 

 8,932,905

Furniture and fixtures

 

 743,493

 

 

 737,368

 

 

 327,540,969

 

 

 314,559,418

Less accumulated depreciation, depletion and amortization

 

 (193,194,710)

 

 

 (186,641,291)

Net properties and equipment

 

 134,346,259

 

 

 127,918,127

 

 

 

 

 

 

Investments

 

 1,664,914

 

 

 1,574,642

Refundable production taxes

 

 272,305

 

 

 540,482

Total assets

$

 156,057,501

 

$

 147,838,430

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

$

 6,532,367

 

$

 8,409,634

Derivative contracts

 

 1,292,329

 

 

 -

Deferred income taxes

 

 43,100

 

 

 127,100

Income taxes payable

 

 865,882

 

 

 751,992

Accrued liabilities and other

 

 768,795

 

 

 1,011,865

Total current liabilities

 

 9,502,473

 

 

 10,300,591

 

 

 

 

 

 

Long-term debt

 

 6,000,000

 

 

 8,262,256

Deferred income taxes

 

 32,763,907

 

 

 31,226,907

Asset retirement obligations

 

 2,539,172

 

 

 2,393,190

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

Class A voting common stock, $.0166 par value;

 

 

 

 

 

24,000,000 shares authorized, 8,431,502 issued at March 31, 2014, and Sept. 30, 2013

 

 140,524

 

 

 140,524

Capital in excess of par value

 

 2,590,501

 

 

 2,587,838

Deferred directors' compensation

 

 2,946,032

 

 

 2,756,526

Retained earnings

 

 105,705,125

 

 

 96,454,449

 

 

 111,382,182

 

 

 101,939,337

Less treasury stock, at cost; 194,830 shares at March 31,

 

 

 

 

 

2014, and 200,248 shares at Sept. 30, 2013

 

 (6,130,233)

 

 

 (6,283,851)

Total stockholders' equity

 

 105,251,949

 

 

 95,655,486

Total liabilities and stockholders' equity

$

 156,057,501

 

$

 147,838,430

Proved Reserves

 

SEC Pricing

 

March 31, 2014

 

Sept. 30, 2013

Proved Developed Reserves:

 

(unaudited)

Barrels of NGL

 

 1,123,310

 

 

 764,321

Barrels of Oil

 

 1,224,392

 

 

 1,037,721

Mcf of Gas

 

 85,925,225

 

 

 82,298,833

Mcfe (1)

 

 100,011,437

 

 

 93,111,085

Proved Undeveloped Reserves:

 

 

 

 

 

Barrels of NGL

 

 930,058

 

 

 851,805

Barrels of Oil

 

 435,070

 

 

 605,582

Mcf of Gas

 

 50,778,306

 

 

 49,990,334

Mcfe (1)

 

 58,969,074

 

 

 58,734,656

Total Proved Reserves:

 

 

 

 

 

Barrels of NGL

 

 2,053,368

 

 

 1,616,126

Barrels of Oil

 

 1,659,462

 

 

 1,643,303

Mcf of Gas

 

 136,703,531

 

 

 132,289,167

Mcfe (1)

 

 158,980,511

 

 

 151,845,741

 

 

 

 

 

 

10% Discounted Estimated Future

 

 

 

 

 

Net Cash Flows (before income taxes):

 

 

 

 

 

Proved Developed

$

 155,038,658

 

$

 125,186,445

Proved Undeveloped

 

 52,447,249

 

 

 51,276,694

Total

$

 207,485,907

 

$

 176,463,139

SEC Pricing

 

 

 

 

 

Oil/Barrel

$

 94.95

 

$

 89.06

Gas/Mcf

$

 3.72

 

$

 3.33

NGL/Barrel

$

 27.99

 

$

 27.28

 

 

 

 

 

 

Proved Reserves - NYMEX Futures Pricing (2)

 

 

 

 

 

 

10% Discounted Estimated Future

Proved Reserves

Net Cash Flows (before income taxes):

March 31, 2014

 

Sept. 30, 2013

Proved Developed

$

 153,999,890

 

$

 144,432,557

Proved Undeveloped

 

 53,600,280

 

 

 63,586,718

Total

$

 207,600,170

 

$

 208,019,275

 

 

 

 

 

 

(1) Crude oil and NGL converted to natural gas on a one barrel of crude oil or NGL equals six Mcf of natural gas basis

(2) NYMEX Futures Pricing as of March 31, 2014, basis adjusted to Company wellhead price

OPERATING HIGHLIGHTS

 

Second Quarter Ended

 

Second Quarter Ended

 

Six Months Ended

 

Six Months Ended

 

 

 

March 31, 2014

 

March 31, 2013

 

March 31, 2014

 

March 31, 2013

Mcfe Sold

 

3,496,222

 

 

3,245,411

 

 

7,005,492

 

 

6,253,776

Average Sales Price per Mcfe

$

6.04

 

$

4.34

 

$

5.65

 

$

4.29

Oil Barrels Sold

 

66,239

 

 

52,567

 

 

149,652

 

 

99,223

Average Sales Price per Barrel

$

92.74

 

$

87.90

 

$

93.26

 

$

86.00

Mcf Sold

 

2,788,768

 

 

2,778,869

 

 

5,574,720

 

 

5,323,254

Average Sales Price per Mcf

$

4.74

 

$

3.19

 

$

4.08

 

$

3.15

NGL Barrels Sold

 

51,670

 

 

25,190

 

 

88,810

 

 

55,864

Average Sales Price per Barrel

$

33.53

 

$

24.91

 

$

32.62

 

$

27.87

 

Quarter ended

 

Oil Bbls Sold

 

Mcf Sold

 

NGL Bbls Sold

 

Mcfe Sold

3/31/2014

 

66,239

 

2,788,768

 

51,670

 

3,496,222

12/31/2013

 

83,413

 

2,785,952

 

37,140

 

3,509,270

9/30/2013

 

79,387

 

2,820,079

 

30,373

 

3,478,639

6/30/2013

 

55,474

 

2,742,996

 

25,660

 

3,229,800

3/31/2013

 

52,567

 

2,778,869

 

25,190

 

3,245,411

The Company’s derivative contracts in place for natural gas at March 31, 2014, are outlined in its Form 10-Q for the period ending March 31, 2014.

Panhandle Oil and Gas Inc. (NYSE-PHX) is engaged in the exploration for and production of natural gas and oil.  Additional information on the Company can be found at www.panhandleoilandgas.com.

Forward-Looking Statements and Risk Factors This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Forward-looking statements include current expectations or forecasts of future events.  They may include estimates of oil and gas reserves, expected oil and gas production and future expenses, projections of future oil and gas prices, planned capital expenditures for drilling, leasehold acquisitions and seismic data, statements concerning anticipated cash flow and liquidity and Panhandle’s strategy and other plans and objectives for future operations.  Although Panhandle believes the expectations reflected in these and other forward-looking statements are reasonable, we can give no assurance they will prove to be correct.  They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties.  Factors that could cause actual results to differ materially from expected results are described under “Risk Factors” in Part 1, Item 1 of Panhandle’s 2013 Form 10-K filed with the Securities and Exchange Commission.  These “Risk Factors” include the worldwide economic recession’s continuing negative effects on the natural gas business; our hedging activities may reduce the realized prices received for natural gas sales; the volatility of oil and gas prices; Panhandle’s ability to compete effectively against strong independent oil and gas companies and majors; the availability of capital on an economic basis to fund reserve replacement costs; Panhandle’s ability to replace reserves and sustain production; uncertainties inherent in estimating quantities of oil and gas reserves and projecting future rates of production and the amount and timing of development expenditures; uncertainties in evaluating oil and gas reserves; unsuccessful exploration and development drilling; decreases in the values of our oil and gas properties resulting in write-downs; the negative impact lower oil and gas prices could have on our ability to borrow; drilling and operating risks; and we cannot control activities on our properties as the Company is a non-operator.

Do not place undue reliance on these forward-looking statements, which speak only as of the date of this release, and Panhandle undertakes no obligation to update this information.  Panhandle urges you to carefully review and consider the disclosures made in this presentation and Panhandle’s filings with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect Panhandle’s business.